All-Location View
P&L · P1-P6 YoY + P7 2026
Curry Up Now · P&L · P1-P6 YoY + P7 2026
All-location P&L - -0.1% sales YoY through P6.
Full store-level P&L for every CUN unit, P1-P6 2026 vs 2025 on a like-for-like base for every unit. P7 2026 is closed for all seven units - Valencia, Zanker, B Street, Hamilton, Gilman, 1745 San Pablo, and Food Trucks - and is shown separately below. Khaki reports on its own page.
System sales · P1-P6 2026
$4515K
-0.1% YoY · -$4.3K
System net income · P1-P6 2026
$281K
6.2% net margin
P6 2026 sales · 7 units
$992K
All locations on report
P7 2026 sales · 7 units
$686K
$54.6K net · 7.9% margin
Section 01
P1-P6 YoY Sales by Location
Same-store sales comp across all seven units on a full P1-P6 basis in both years. Sales pull is concentrated in San Francisco, San Jose and Food Trucks; Palo Alto and Oakland remain the soft spots.
Location
2026 vs 2025 sales
2025
2026
YoY
San Francisco
659 Valencia
$1,164,647
$1,237,511
+6.3%
San Jose
Zanker
$934,838
$989,366
+5.8%
San Mateo
B Street
$673,544
$665,843
-1.1%
Palo Alto
Hamilton
$472,984
$419,928
-11.2%
UCSD · La Jolla
Gilman
$594,019
$537,169
-9.6%
Oakland
1745 San Pablo
$280,317
$228,629
-18.4%
Food Trucks
Mobile / Catering
$399,257
$436,886
+9.4%
System Total
P1-P6 comp · all seven units
$4,519,606
$4,515,334
-0.1%
Section 02
System P&L P1-P6
Aggregate Curry Up Now P&L across all seven units, comparable P1-P6 base for every unit. Sales held flat YoY while net income compressed on higher opex and slower South Bay traffic. Khaki is reported separately and is not included here.
Line
2025
2026
Δ
Sales
$4,519,606
$4,515,334
-$4,272
COGS
$1,054,372
$1,107,335
+$52,963
COGS %
23.3%
24.5%
+1.2 pt
Labor
$1,404,683
$1,432,870
+$28,187
Labor %
31.1%
31.7%
+0.7 pt
Prime Cost (COGS + Labor)
$2,459,055
$2,540,206
+$81,150
Prime Cost %
54.4%
56.3%
+1.8 pt
Gross Profit
$3,465,234
$3,407,999
-$57,235
Other Opex (ex-Labor)
$1,532,291
$1,694,247
+$161,956
Total Operating Expenses
$2,936,974
$3,127,118
+$190,144
Net Income
$473,679
$280,881
-$192,798
Net Margin
10.5%
6.2%
-4.3 pt
Section 03
P6 2026 · Locations on Report
P6 2026 (May 18 - Jun 21) and P6 2025 (May 19 - Jun 22) are closed for all seven units, so the YoY comp runs a full P1-P6 in both years. Prime cost target for full-service ≈ 60-65% of revenue.
Location
Sales
COGS %
Lbr %
Prime %
Opex %
Net · Margin
San Francisco
659 Valencia
$264,956
19.7%
22.0%
41.7%$110,420
57.1%
$61,43023.2%
San Jose
Zanker
$215,236
24.8%
32.7%
57.4%$123,640
67.1%
$17,5268.1%
San Mateo
B Street
$138,653
23.5%
35.3%
58.8%$81,470
73.8%
$3,7742.7%
Palo Alto
Hamilton
$91,307
26.9%
30.5%
57.4%$52,450
72.3%
$6870.8%
UCSD · La Jolla
Gilman
$105,273
30.4%
30.3%
60.7%$63,917
62.0%
$8,0307.6%
Oakland
1745 San Pablo
$38,278
31.4%
53.9%
85.4%$32,677
98.7%
-$11,537-30.1%
Food Trucks
Mobile / Catering
$138,779
19.6%
29.6%
49.2%$68,313
57.4%
$31,80422.9%
P6 · 7 locations
$992,482
23.6%
30.1%
53.7%$532,888
65.2%
$111,71311.3%
Section 04
P7 2026 · Locations on Report
P7 2026 (Jun 22 - Jul 19) is closed for 7 units - all locations on report: San Francisco (Valencia), San Jose (Zanker), San Mateo (B Street), Palo Alto (Hamilton), UCSD (Gilman), Oakland (1745 San Pablo), and Food Trucks. No 2025 P7 is loaded yet, so P7 is shown on an absolute basis.
Location
Sales
COGS %
Lbr %
Prime %
Opex %
Net · Margin
San Francisco
659 Valencia
$217,396
21.3%
21.1%
42.3%$92,057
56.0%
$49,44722.7%
San Jose
Zanker
$147,819
23.8%
35.2%
59.0%$87,234
75.0%
$1,7881.2%
San Mateo
B Street
$106,623
20.8%
32.4%
53.2%$56,769
73.1%
$6,5156.1%
Palo Alto
Hamilton
$67,873
27.3%
33.4%
60.7%$41,195
80.6%
-$5,388-7.9%
UCSD · La Jolla
Gilman
$33,747
32.2%
27.3%
59.4%$20,056
98.6%
-$10,386-30.8%
Oakland
1745 San Pablo
$30,398
29.7%
29.9%
59.6%$18,121
74.4%
-$1,236-4.1%
Food Trucks
Mobile / Catering
$82,509
27.1%
41.9%
69.1%$56,988
56.1%
$13,81316.7%
P7 · 7 locations
$686,365
24.0%
30.3%
54.3%$372,420
68.1%
$54,5537.9%
Section 05
Store-Level P&L by Location
Period-by-period view for every unit, both years side by side. P6 and P7 2026 appear where the period has closed; the YoY comp runs a full P1-P6 for all seven units.
659 Valencia
San Francisco
P1-P7 Sales 2026
$1,454,908
YoY (P1-P6)
+6.3%
Net Income 2026
$268,098
2026 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$145,618
$30,383
$39,989
27.5%
$69,085
$6,1614.2%
P2
$182,260
$37,463
$43,310
23.8%
$67,768
$33,71918.5%
P3
$245,764
$49,219
$56,171
22.9%
$90,224
$50,15020.4%
P4
$193,681
$42,981
$44,983
23.2%
$77,606
$28,11114.5%
P5
$205,234
$43,067
$46,100
22.5%
$76,985
$39,08219.0%
P6
$264,956
$52,123
$58,297
22.0%
$93,105
$61,43023.2%
P7
$217,396
$46,233
$45,824
21.1%
$75,892
$49,44722.7%
Total
$1,454,908
$301,470
$334,674
23.0%
$550,665
$268,09818.4%
2025 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$154,722
$31,981
$40,457
26.1%
$69,319
$12,9658.4%
P2
$184,665
$33,848
$42,112
22.8%
$79,459
$29,24615.8%
P3
$232,650
$45,688
$53,679
23.1%
$85,275
$48,00720.6%
P4
$187,995
$38,187
$45,666
24.3%
$69,629
$34,51318.4%
P5
$176,889
$39,852
$43,815
24.8%
$66,066
$27,15715.4%
P6
$227,726
$49,851
$54,581
24.0%
$22,374
$46,33820.3%
Total
$1,164,647
$239,407
$280,310
24.1%
$392,122
$198,22717.0%
Zanker
San Jose
P1-P7 Sales 2026
$1,137,185
YoY (P1-P6)
+5.8%
Net Income 2026
$26,021
2026 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$118,496
$30,787
$52,929
44.7%
$51,612
-$16,832-14.2%
P2
$156,627
$39,557
$58,293
37.2%
$59,864
-$1,086-0.7%
P3
$178,815
$50,295
$63,784
35.7%
$71,528
-$6,792-3.8%
P4
$154,906
$49,108
$48,813
31.5%
$42,185
$14,8009.6%
P5
$165,287
$38,478
$53,187
32.2%
$57,005
$16,61710.1%
P6
$215,236
$53,343
$70,296
32.7%
$74,070
$17,5268.1%
P7
$147,819
$35,205
$52,028
35.2%
$58,798
$1,7881.2%
Total
$1,137,185
$296,773
$399,330
35.1%
$415,061
$26,0212.3%
2025 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$111,321
$24,214
$45,900
41.2%
$50,112
-$8,906-8.0%
P2
$138,021
$31,122
$47,845
34.7%
$53,643
$5,4123.9%
P3
$185,502
$35,314
$67,829
36.6%
$57,939
$24,42113.2%
P4
$143,991
$38,093
$57,459
39.9%
$46,296
$2,1421.5%
P5
$156,353
$35,635
$54,252
34.7%
$54,667
$11,7997.5%
P6
$199,650
$51,731
$70,477
35.3%
$63,012
$14,4307.2%
Total
$934,838
$216,109
$343,762
36.8%
$325,669
$49,2985.3%
B Street
San Mateo
P1-P7 Sales 2026
$772,466
YoY (P1-P6)
-1.1%
Net Income 2026
$14,083
2026 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$103,770
$20,161
$34,069
32.8%
$46,465
$3,0743.0%
P2
$103,636
$21,620
$33,047
31.9%
$45,063
$3,9063.8%
P3
$118,318
$28,724
$53,124
44.9%
$41,637
-$5,167-4.4%
P4
$92,071
$30,409
$31,076
33.8%
$36,669
-$6,083-6.6%
P5
$109,396
$25,196
$33,243
30.4%
$42,892
$8,0647.4%
P6
$138,653
$32,542
$48,928
35.3%
$53,409
$3,7742.7%
P7
$106,623
$22,201
$34,568
32.4%
$43,338
$6,5156.1%
Total
$772,466
$180,854
$268,056
34.7%
$309,473
$14,0831.8%
2025 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$94,871
$17,552
$35,590
37.5%
$52,033
-$10,304-10.9%
P2
$104,881
$28,540
$36,060
34.4%
$43,314
-$3,033-2.9%
P3
$130,438
$32,114
$43,817
33.6%
$45,957
$8,5506.6%
P4
$102,435
$22,507
$35,471
34.6%
$39,820
$4,6374.5%
P5
$107,670
$22,487
$36,702
34.1%
$50,280
-$1,798-1.7%
P6
$133,249
$33,989
$46,065
34.6%
$47,430
$5,7664.3%
Total
$673,544
$157,189
$233,704
34.7%
$278,832
$3,8180.6%
Hamilton
Palo Alto
P1-P7 Sales 2026
$487,802
YoY (P1-P6)
-11.2%
Net Income 2026
-$36,971
2026 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$49,491
$11,140
$20,274
41.0%
$22,110
-$4,032-8.1%
P2
$62,917
$15,738
$25,038
39.8%
$35,547
-$13,406-21.3%
P3
$83,022
$22,694
$28,878
34.8%
$31,183
$2670.3%
P4
$60,717
$16,971
$22,039
36.3%
$33,752
-$12,045-19.8%
P5
$72,474
$19,093
$21,441
29.6%
$34,993
-$3,053-4.2%
P6
$91,307
$24,588
$27,862
30.5%
$38,170
$6870.8%
P7
$67,873
$18,543
$22,652
33.4%
$32,066
-$5,388-7.9%
Total
$487,802
$128,768
$168,185
34.5%
$227,821
-$36,971-7.6%
2025 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$57,469
$15,425
$22,864
39.8%
$25,592
-$6,411-11.2%
P2
$76,470
$15,275
$23,984
31.4%
$29,676
$7,5359.9%
P3
$91,998
$21,060
$34,462
37.5%
$26,034
$10,44211.4%
P4
$72,006
$15,248
$22,792
31.7%
$22,969
$10,99715.3%
P5
$83,425
$18,564
$23,118
27.7%
$32,413
$9,33011.2%
P6
$91,617
$25,750
$29,001
31.7%
$33,868
$2,9983.3%
Total
$472,984
$111,321
$156,220
33.0%
$170,551
$34,8927.4%
Gilman
UCSD · La Jolla
P1-P7 Sales 2026
$570,916
YoY (P1-P6)
-9.6%
Net Income 2026
$42,808
2026 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$45,458
$11,725
$13,612
29.9%
$20,947
-$826-1.8%
P2
$91,311
$26,567
$27,764
30.4%
$25,435
$11,54412.6%
P3
$110,001
$31,419
$31,466
28.6%
$32,368
$14,74813.4%
P4
$86,039
$27,094
$21,471
25.0%
$29,564
$7,9099.2%
P5
$99,087
$28,100
$24,009
24.2%
$35,189
$11,78911.9%
P6
$105,273
$32,022
$31,896
30.3%
$33,327
$8,0307.6%
P7
$33,747
$10,859
$9,197
27.3%
$24,077
-$10,386-30.8%
Total
$570,916
$167,785
$159,415
27.9%
$200,908
$42,8087.5%
2025 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$54,288
$12,378
$16,034
29.5%
$19,389
$6,48711.9%
P2
$109,822
$30,169
$26,104
23.8%
$28,335
$25,21423.0%
P3
$124,066
$34,831
$29,435
23.7%
$28,430
$31,37125.3%
P4
$90,240
$26,022
$23,584
26.1%
$27,395
$13,24014.7%
P5
$103,789
$27,498
$24,547
23.7%
$32,104
$19,64118.9%
P6
$111,814
$30,563
$32,117
28.7%
$28,482
$20,65218.5%
Total
$594,019
$161,461
$151,819
25.6%
$164,133
$116,60519.6%
1745 San Pablo
Oakland
P1-P7 Sales 2026
$259,027
YoY (P1-P6)
-18.4%
Net Income 2026
-$29,298
2026 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$21,601
$7,003
$7,915
36.6%
$10,932
-$4,249-19.7%
P2
$39,386
$10,366
$18,355
46.6%
$15,264
-$4,599-11.7%
P3
$49,170
$13,610
$21,774
44.3%
$18,721
-$4,934-10.0%
P4
$39,378
$9,260
$15,822
40.2%
$16,413
-$2,117-5.4%
P5
$40,816
$10,284
$15,851
38.8%
$15,307
-$625-1.5%
P6
$38,278
$12,034
$20,643
53.9%
$17,138
-$11,537-30.1%
P7
$30,398
$9,019
$9,101
29.9%
$13,513
-$1,236-4.1%
Total
$259,027
$71,578
$109,460
42.3%
$107,287
-$29,298-11.3%
2025 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$34,156
$8,333
$12,472
36.5%
$15,603
-$2,252-6.6%
P2
$49,102
$10,337
$14,343
29.2%
$17,151
$7,27214.8%
P3
$57,415
$11,678
$17,193
29.9%
$19,890
$8,65415.1%
P4
$50,475
$14,337
$14,211
28.2%
$16,407
$5,52010.9%
P5
$46,297
$11,286
$12,878
27.8%
$14,800
$7,33215.8%
P6
$42,872
$9,659
$14,587
34.0%
$15,038
$3,5908.4%
Total
$280,317
$65,629
$85,685
30.6%
$98,889
$30,11510.7%
Mobile / Catering
Food Trucks
P1-P7 Sales 2026
$519,395
YoY (P1-P6)
+9.4%
Net Income 2026
$50,692
2026 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$35,907
$9,699
$18,387
51.2%
$16,669
-$8,848-24.6%
P2
$39,355
$11,424
$19,196
48.8%
$25,196
-$16,462-41.8%
P3
$98,185
$20,662
$35,110
35.8%
$18,618
$23,79424.2%
P4
$59,297
$16,320
$24,699
41.7%
$14,649
$3,6286.1%
P5
$65,363
$16,809
$28,669
43.9%
$16,923
$2,9624.5%
P6
$138,779
$27,254
$41,059
29.6%
$38,662
$31,80422.9%
P7
$82,509
$22,390
$34,597
41.9%
$11,708
$13,81316.7%
Total
$519,395
$124,560
$201,718
38.8%
$142,426
$50,6929.8%
2025 · Period
Sales
COGS
Labor
Lbr %
Other Opex
Net · Margin
P1
$24,963
$8,871
$15,056
60.3%
$13,870
-$12,835-51.4%
P2
$35,096
$10,951
$18,522
52.8%
$10,552
-$4,930-14.0%
P3
$69,827
$21,122
$32,487
46.5%
$13,844
$2,3743.4%
P4
$57,524
$16,402
$22,436
39.0%
$15,826
$2,8595.0%
P5
$65,169
$16,351
$22,149
34.0%
$5,750
$20,91832.1%
P6
$146,678
$29,559
$42,531
29.0%
$42,252
$32,33622.0%
Total
$399,257
$103,256
$153,183
38.4%
$102,095
$40,72310.2%
CFO Read
Top-line is essentially flat on the comparable P1-P6 base (~-0.1%). P7 2026 added $686K in sales and $54.6K in net income across all seven units closed to date - a 7.9% net margin. Valencia carried the period again; Gilman and Hamilton softened on the post-P6 traffic dip. A P7 YoY comp unlocks once 2025 P7 statements are loaded.