YoY Sales · Latest Run Rate · P1-P7 Store P&L

Core sales are slightly up.
Run-rate momentum is the stronger signal.
Cash conversion is the bottleneck.

On the same-store view, P1-P6 sales are +1.1% YoY and P7 2026 has closed across all seven units at ~$686K sales and $54.6K net income. The business is improving in current run-rate, even as the year-to-date comp is flatter. The bottleneck is not demand it is cash conversion from daily repayment structures and platform fees.

P1-P6 YoY Sales Growth
+$46K
+1.1% YoY
P7 2026 Sales
$686K
All seven units closed
Food Trucks YoY
+57.3%
Strongest growth contributor
Core Net Income P1-P7
+$335K
Core CUN ex-Khaki
Section 01

P1-P7 Sales

Investor cut: SF, San Jose, San Mateo, Palo Alto, Oakland, UCSD/La Jolla, and Food Trucks combined. Systemwide P1-P6 sales are +1.1% YoY and P7 2026 closed at ~$686K across all seven units. Food Trucks and the core Bay Area mature units drive the positive contribution.

Net Sales 2025 vs 2026

2025
2026
P1-P6 Net Sales
2025
$4360K
2026
$4406K

Investor read: Core CUN is up $46K / +1.1% YOY through P6. P7 2026 closed at ~$686K across all seven units.

Winners: Food Trucks +$139K, San Jose +$55K, San Francisco +$23K.

Drags: UCSD -$57K, Palo Alto -$55K, Oakland -$52K.

"Core CUN sales are slightly positive YOY at +1.1%, with growth from trucks, San Jose, and San Francisco offset by UCSD, Palo Alto, and Oakland softness. P7 run-rate is the freshest demand signal. Khaki is presented separately."

Net Sales · P1-P6 YoY
$4,405,938
vs $4,359,839 prior
+1.1%+$46,099
P7 2026 Run Rate
$686,365
All seven units closed
2025 P7 comps pending

P1-P7 2026 by Location

Sorted by P1-P6 growth · P7 2026 absolute
Food Trucks combined
Strongest growth contributor
P1-P6 2026
$381K
P1-P6 2025
$242K
P7 2026
$82.5K
+57.3%
San Jose
Positive growth and operating turnaround
P1-P6 2026
$989K
P1-P6 2025
$934K
P7 2026
$148K
+5.9%
San Francisco
Mature profit engine still growing
P1-P6 2026
$1188K
P1-P6 2025
$1164K
P7 2026
$217K
+2.0%
San Mateo
Near-flat sales, P5 financial improvement
P1-P6 2026
$666K
P1-P6 2025
$673K
P7 2026
$107K
-1.1%
Oakland
Main traffic and sales watch-out
P1-P6 2026
$228K
P1-P6 2025
$280K
P7 2026
$30.4K
-18.4%
Palo Alto
Needs mix, traffic, and cash-flow room
P1-P6 2026
$417K
P1-P6 2025
$473K
P7 2026
$67.9K
-11.7%
UCSD / La Jolla
Profitable unit, but sales down YoY
P1-P6 2026
$537K
P1-P6 2025
$594K
P7 2026
$33.7K
-9.6%
Total (tracked stores)
$4406K
$4360K
$686K
+1.1%
Section 02

P6 Run-Rate Improvement

P6 is the most current operating proof point. Latest-period sales are +6.7% YoY, the strongest near-term signal in the business.

P6 Net Sales 2025 vs 2026

+6.7%
P6 Net Sales
2025
$872K
2026
$931K

Investor read: P6 closed at $930,565, up +$58.2K / +6.7% versus P6 2025. This is the strongest near-term demand signal in the business.

Section 03

P1-P7 Store-Level Financials

Core CUN entities are profitable in aggregate before Khaki. Valencia and UCSD are the clearest proof points; San Jose, San Mateo, and Trucks show improving operating performance through P7.

Core P1-P7 Income
$5,201,699
Ex-Khaki, core CUN entities
Core Net Income
+$335,434
Aggregate, ex-Khaki
Core Net Margin
6.4%
Core CUN package is profitable excluding Khaki.
Valencia / San Francisco
Mature profit engine
$1,454,908
+$268,098
+18.4%
UCSD / La Jolla
Profitable proof point
$570,916
+$42,808
+7.5%
Food Trucks combined
Weak start, profitable after P2
$519,395
+$50,692
+9.8%
San Jose / Zanker
Positive P4 through P7
$1,137,185
+$26,021
+2.3%
San Mateo
Positive P4 through P7
$772,466
+$14,083
+1.8%
Palo Alto / Hamilton
Improving, not profitable yet
$487,802
-$36,971
-7.6%
Oakland / 1745 San Pablo
Traffic watch-out
$259,027
-$29,298
-11.3%
Core total (ex-Khaki)
Aggregate CUN package
$5,201,699
+$335,434
6.4%
Section 04

Operating Improvements

Five concrete operating reads that explain the trajectory behind the headline numbers.

01

Valencia proves the mature model

$1.45M P1-P7 income and $268K net income at an 18.4% margin. This is the mature store economics investors should anchor on.

02

UCSD is profitable

$571K P1-P7 income, $42.8K net income. Demand is real and the unit is producing profit.

03

San Jose turned the corner

P4 through P7 were profitable. The Parafin / DoorDash advance is done cash conversion improves from here.

04

Trucks are now profitable

After P1-P2 drag, P3-P7 generated $444K income and $76K net income, a 17.1% margin.

05

San Mateo is stabilizing

Positive P4 through P7 and gross margin normalized. Cash drag remains heavy (Toast + Parafin).

Investor Takeaway

The operating business is not structurally broken. Sales are growing, traffic is growing, and multiple units are profitable. The next unlock is cash conversion.

Sales YoY
+1.1%
P6 Sales YoY
+6.7%
Core Net Margin
6.4%
Included Sales scope
  • San Francisco
  • San Jose
  • San Mateo
  • Palo Alto
  • Oakland
  • UCSD / La Jolla
  • Food Trucks combined

Food Trucks combines SF Food Truck 1 and SF Food Truck 2.